BluMetric Environmental Inc.
SEPOF · OTC
9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | |
|---|---|---|---|---|
| Revenue | $35,084 | $34,318 | $35,479 | $28,621 |
| % Growth | 2.2% | -3.3% | 24% | – |
| Cost of Goods Sold | $27,498 | $26,757 | $26,057 | $22,498 |
| Gross Profit | $7,587 | $7,562 | $9,421 | $6,123 |
| % Margin | 21.6% | 22% | 26.6% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,574 | $5,834 | $4,783 | $4,931 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,574 | $5,834 | $4,783 | $3,769 |
| Operating Income | $1,012 | $1,727 | $4,639 | $1,710 |
| % Margin | 2.9% | 5% | 13.1% | 6% |
| Other Income/Exp. Net | -$69 | -$99 | -$312 | -$508 |
| Pre-Tax Income | $943 | $1,628 | $4,327 | $1,202 |
| Tax Expense | $436 | $305 | $601 | $731 |
| Net Income | $507 | $1,323 | $3,726 | $471 |
| % Margin | 1.4% | 3.9% | 10.5% | 1.6% |
| EPS | 0.017 | 0.045 | 0.13 | 0.016 |
| % Growth | -61.8% | -65.4% | 692.7% | – |
| EPS Diluted | 0.017 | 0.045 | 0.13 | 0.016 |
| Weighted Avg Shares Out | 29,436 | 29,366 | 28,773 | 28,676 |
| Weighted Avg Shares Out Dil | 29,444 | 29,414 | 29,083 | 28,692 |
| Supplemental Information | – | – | – | – |
| Interest Income | $109 | $13 | $277 | $473 |
| Interest Expense | $158 | $91 | $0 | $0 |
| Depreciation & Amortization | $674 | $516 | $604 | $486 |
| EBITDA | $1,776 | $2,236 | $5,208 | $2,161 |
| % Margin | 5.1% | 6.5% | 14.7% | 7.6% |