Superdry plc
SEPGF · OTC
4/30/2023 | 4/30/2022 | 4/30/2021 | 4/30/2020 | |
|---|---|---|---|---|
| Revenue | $782 | $766 | $770 | $888 |
| % Growth | 2% | -0.5% | -13.3% | – |
| Cost of Goods Sold | $440 | $398 | $438 | $522 |
| Gross Profit | $342 | $368 | $332 | $367 |
| % Margin | 43.8% | 48% | 43.1% | 41.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $205 | $188 | $167 | $218 |
| SG&A Expenses | $421 | $385 | $346 | $435 |
| Sales & Mktg Exp. | $217 | $198 | $179 | $217 |
| Other Operating Expenses | $0 | $2 | $7 | $15 |
| Operating Expenses | $424 | $387 | $353 | $420 |
| Operating Income | -$70 | -$19 | -$21 | -$53 |
| % Margin | -9% | -2.5% | -2.7% | -6% |
| Other Income/Exp. Net | -$8 | $41 | -$16 | -$8 |
| Pre-Tax Income | -$79 | $22 | -$51 | -$211 |
| Tax Expense | $70 | -$6 | -$1 | -$30 |
| Net Income | -$148 | $22 | -$50 | -$181 |
| % Margin | -18.9% | 2.9% | -6.5% | -20.4% |
| EPS | -0.57 | 0.34 | -0.61 | -2.21 |
| % Growth | -267.6% | 155.7% | 72.4% | – |
| EPS Diluted | -0.57 | 0.33 | -0.61 | -2.21 |
| Weighted Avg Shares Out | 325 | 82 | 82 | 82 |
| Weighted Avg Shares Out Dil | 325 | 85 | 82 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $3 | $0 |
| Interest Expense | $10 | $10 | $10 | $10 |
| Depreciation & Amortization | $56 | $61 | $74 | $110 |
| EBITDA | -$13 | $93 | $44 | -$91 |
| % Margin | -1.6% | 12.2% | 5.8% | -10.2% |