Stora Enso Oyj
SEOAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,049,000 | $9,396,000 | $11,680,000 | $10,164,000 |
| % Growth | -3.7% | -19.6% | 14.9% | – |
| Cost of Goods Sold | $5,479,000 | $6,342,000 | $6,526,000 | $5,486,000 |
| Gross Profit | $3,570,000 | $3,054,000 | $5,154,000 | $4,678,000 |
| % Margin | 39.5% | 32.5% | 44.1% | 46% |
| R&D Expenses | $0 | $114,000 | $89,000 | $82,000 |
| G&A Expenses | $0 | $1,323,000 | $0 | $0 |
| SG&A Expenses | $838,000 | $2,206,000 | $1,148,000 | $939,000 |
| Sales & Mktg Exp. | $838,000 | $883,000 | $1,148,000 | $939,000 |
| Other Operating Expenses | $2,639,000 | $1,056,000 | $2,212,000 | $2,237,000 |
| Operating Expenses | $3,477,000 | $3,376,000 | $3,449,000 | $3,258,000 |
| Operating Income | $93,000 | -$322,000 | $2,009,000 | $1,568,000 |
| % Margin | 1% | -3.4% | 17.2% | 15.4% |
| Other Income/Exp. Net | -$211,000 | -$173,000 | -$151,000 | -$149,000 |
| Pre-Tax Income | -$118,000 | -$495,000 | $1,858,000 | $1,419,000 |
| Tax Expense | $65,000 | -$64,000 | $322,000 | $151,000 |
| Net Income | -$136,000 | -$357,000 | $1,550,000 | $1,266,000 |
| % Margin | -1.5% | -3.8% | 13.3% | 12.5% |
| EPS | -0.17 | -0.45 | 1.97 | 1.61 |
| % Growth | 62.2% | -122.8% | 22.4% | – |
| EPS Diluted | -0.17 | -0.45 | 1.96 | 1.6 |
| Weighted Avg Shares Out | 788,620 | 788,620 | 788,620 | 788,620 |
| Weighted Avg Shares Out Dil | 789,772 | 788,620 | 789,391 | 789,126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44,000 | $48,000 | $21,019 | $2,000 |
| Interest Expense | $220,000 | $188,000 | $139,780 | $129,000 |
| Depreciation & Amortization | $501,000 | $533,000 | $547,000 | $549,000 |
| EBITDA | $603,000 | $226,000 | $2,533,000 | $2,097,000 |
| % Margin | 6.7% | 2.4% | 21.7% | 20.6% |