Stora Enso Oyj
SEOAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,049 | $9,396 | $11,680 | $10,164 |
| % Growth | -3.7% | -19.6% | 14.9% | – |
| Cost of Goods Sold | $5,479 | $6,342 | $6,526 | $5,486 |
| Gross Profit | $3,570 | $3,054 | $5,154 | $4,678 |
| % Margin | 39.5% | 32.5% | 44.1% | 46% |
| R&D Expenses | $0 | $114 | $89 | $82 |
| G&A Expenses | $0 | $1,323 | $0 | $0 |
| SG&A Expenses | $838 | $2,206 | $1,148 | $939 |
| Sales & Mktg Exp. | $838 | $883 | $1,148 | $939 |
| Other Operating Expenses | $2,639 | $1,056 | $2,212 | $2,237 |
| Operating Expenses | $3,477 | $3,376 | $3,449 | $3,258 |
| Operating Income | $93 | -$322 | $2,009 | $1,568 |
| % Margin | 1% | -3.4% | 17.2% | 15.4% |
| Other Income/Exp. Net | -$211 | -$173 | -$151 | -$149 |
| Pre-Tax Income | -$118 | -$495 | $1,858 | $1,419 |
| Tax Expense | $65 | -$64 | $322 | $151 |
| Net Income | -$136 | -$357 | $1,550 | $1,266 |
| % Margin | -1.5% | -3.8% | 13.3% | 12.5% |
| EPS | -0.17 | -0.45 | 1.97 | 1.61 |
| % Growth | 62.2% | -122.8% | 22.4% | – |
| EPS Diluted | -0.17 | -0.45 | 1.96 | 1.6 |
| Weighted Avg Shares Out | 789 | 789 | 789 | 789 |
| Weighted Avg Shares Out Dil | 790 | 789 | 789 | 789 |
| Supplemental Information | – | – | – | – |
| Interest Income | $44 | $48 | $21 | $2 |
| Interest Expense | $220 | $188 | $140 | $129 |
| Depreciation & Amortization | $501 | $533 | $547 | $549 |
| EBITDA | $603 | $226 | $2,533 | $2,097 |
| % Margin | 6.7% | 2.4% | 21.7% | 20.6% |