Siem Industries S.A.
SEMUF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $334,403 | $282,057 | $647,160 | $565,656 |
| % Growth | 18.6% | -56.4% | 14.4% | – |
| Cost of Goods Sold | $292,376 | $253,869 | $581,842 | $513,740 |
| Gross Profit | $42,027 | $28,188 | $65,318 | $51,916 |
| % Margin | 12.6% | 10% | 10.1% | 9.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,078 | $17,958 | $40,635 | $41,209 |
| SG&A Expenses | $16,078 | $17,958 | $40,635 | $41,209 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,078 | $17,958 | $40,635 | $41,209 |
| Operating Income | $25,949 | $10,230 | $24,683 | $80,544 |
| % Margin | 7.8% | 3.6% | 3.8% | 14.2% |
| Other Income/Exp. Net | $31,614 | -$236,746 | -$187,993 | -$115,897 |
| Pre-Tax Income | $57,563 | -$226,516 | -$163,310 | -$35,353 |
| Tax Expense | $1,194 | $2,194 | -$4,742 | $5,064 |
| Net Income | $57,011 | -$480,550 | -$137,099 | -$40,417 |
| % Margin | 17% | -170.4% | -21.2% | -7.1% |
| EPS | 3.8 | -31.94 | -9.11 | -2.68 |
| % Growth | 111.9% | -250.6% | -239.9% | – |
| EPS Diluted | 3.8 | -31.94 | -9.11 | -2.68 |
| Weighted Avg Shares Out | 14,994 | 15,046 | 15,041 | 15,073 |
| Weighted Avg Shares Out Dil | 14,994 | 15,046 | 15,041 | 15,073 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5,691 | $11,669 | $20,027 | $32,682 |
| Interest Expense | $27,290 | $35,567 | $97,698 | $106,109 |
| Depreciation & Amortization | $46,109 | $50,499 | $155,367 | $138,195 |
| EBITDA | $117,507 | $127,711 | $180,844 | $175,764 |
| % Margin | 35.1% | 45.3% | 27.9% | 31.1% |