Siem Industries S.A.
SEMUF · OTC
6/30/2022 | 12/31/2021 | 6/30/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $171,209 | $41,948 | $292,455 | $140,464 |
| % Growth | 308.1% | -85.7% | 108.2% | – |
| Cost of Goods Sold | $130,087 | $49,405 | $247,400 | $101,483 |
| Gross Profit | $41,122 | -$7,457 | $45,055 | $38,981 |
| % Margin | 24% | -17.8% | 15.4% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,743 | $0 | $8,946 | $9,861 |
| SG&A Expenses | $9,485 | $0 | $17,892 | $14,210 |
| Sales & Mktg Exp. | $9,480 | $0 | $17,883 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,485 | $0 | $17,892 | $70,196 |
| Operating Income | $31,637 | -$7,457 | $27,163 | -$5,042 |
| % Margin | 18.5% | -17.8% | 9.3% | -3.6% |
| Other Income/Exp. Net | -$3,630 | -$37,670 | $62,072 | -$73,057 |
| Pre-Tax Income | $28,007 | -$45,127 | $89,235 | -$48,285 |
| Tax Expense | $3,496 | $184 | $1,010 | $2,087 |
| Net Income | $29,863 | -$32,267 | $78,287 | -$41,218 |
| % Margin | 17.4% | -76.9% | 26.8% | -29.3% |
| EPS | 1.99 | -2.15 | 5.22 | -2.74 |
| % Growth | 192.6% | -141.2% | 290.5% | – |
| EPS Diluted | 1.99 | -2.15 | 5.22 | -2.74 |
| Weighted Avg Shares Out | 14,994 | 14,994 | 14,994 | 15,051 |
| Weighted Avg Shares Out Dil | 14,994 | 14,994 | 14,994 | 15,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2,674 | $13 | $17 |
| Interest Expense | $6 | $959 | $0 | $0 |
| Depreciation & Amortization | $20,155 | $71 | $50,538 | $30,316 |
| EBITDA | $60,086 | -$50,340 | $88,472 | $25,275 |
| % Margin | 35.1% | -120% | 30.3% | 18% |