Siem Industries S.A.
SEMUF · OTC
6/30/2022 | 12/31/2021 | 6/30/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $171 | $42 | $292 | $140 |
| % Growth | 308.1% | -85.7% | 108.2% | – |
| Cost of Goods Sold | $130 | $49 | $247 | $101 |
| Gross Profit | $41 | -$7 | $45 | $39 |
| % Margin | 24% | -17.8% | 15.4% | 27.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $0 | $9 | $10 |
| SG&A Expenses | $9 | $0 | $18 | $14 |
| Sales & Mktg Exp. | $9 | $0 | $18 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $0 | $18 | $70 |
| Operating Income | $32 | -$7 | $27 | -$5 |
| % Margin | 18.5% | -17.8% | 9.3% | -3.6% |
| Other Income/Exp. Net | -$4 | -$38 | $62 | -$73 |
| Pre-Tax Income | $28 | -$45 | $89 | -$48 |
| Tax Expense | $3 | $0 | $1 | $2 |
| Net Income | $30 | -$32 | $78 | -$41 |
| % Margin | 17.4% | -76.9% | 26.8% | -29.3% |
| EPS | 1.99 | -2.15 | 5.22 | -2.74 |
| % Growth | 192.6% | -141.2% | 290.5% | – |
| EPS Diluted | 1.99 | -2.15 | 5.22 | -2.74 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $0 | $0 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $20 | $0 | $51 | $30 |
| EBITDA | $60 | -$50 | $88 | $25 |
| % Margin | 35.1% | -120% | 30.3% | 18% |