Siem Industries S.A.
SEMUF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $334 | $282 | $647 | $566 |
| % Growth | 18.6% | -56.4% | 14.4% | – |
| Cost of Goods Sold | $292 | $254 | $582 | $514 |
| Gross Profit | $42 | $28 | $65 | $52 |
| % Margin | 12.6% | 10% | 10.1% | 9.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16 | $18 | $41 | $41 |
| SG&A Expenses | $16 | $18 | $41 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16 | $18 | $41 | $41 |
| Operating Income | $26 | $10 | $25 | $81 |
| % Margin | 7.8% | 3.6% | 3.8% | 14.2% |
| Other Income/Exp. Net | $32 | -$237 | -$188 | -$116 |
| Pre-Tax Income | $58 | -$227 | -$163 | -$35 |
| Tax Expense | $1 | $2 | -$5 | $5 |
| Net Income | $57 | -$481 | -$137 | -$40 |
| % Margin | 17% | -170.4% | -21.2% | -7.1% |
| EPS | 3.8 | -31.94 | -9.11 | -2.68 |
| % Growth | 111.9% | -250.6% | -239.9% | – |
| EPS Diluted | 3.8 | -31.94 | -9.11 | -2.68 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $12 | $20 | $33 |
| Interest Expense | $27 | $36 | $98 | $106 |
| Depreciation & Amortization | $46 | $50 | $155 | $138 |
| EBITDA | $118 | $128 | $181 | $176 |
| % Margin | 35.1% | 45.3% | 27.9% | 31.1% |