Semrush Holdings, Inc.
SEMR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,732,876 | $1,947,820 | $1,149,042 | $2,933,845 |
| - Cash | $48,875 | $58,848 | $79,765 | $269,665 |
| + Debt | $12,271 | $14,605 | $12,623 | $0 |
| Enterprise Value | $1,696,272 | $1,903,577 | $1,081,900 | $2,664,180 |
| Revenue | $376,815 | $307,675 | $254,316 | $188,001 |
| % Growth | 22.5% | 21% | 35.3% | – |
| Gross Profit | $311,338 | $255,348 | $205,763 | $146,067 |
| % Margin | 82.6% | 83% | 80.9% | 77.7% |
| EBITDA | $18,376 | $415 | -$18,459 | $1,052 |
| % Margin | 4.9% | 0.1% | -7.3% | 0.6% |
| Net Income | $8,236 | $950 | -$33,848 | -$3,285 |
| % Margin | 2.2% | 0.3% | -13.3% | -1.7% |
| EPS Diluted | 0.055 | 0.007 | -0.24 | -0.023 |
| % Growth | 750.8% | 102.7% | -930% | – |
| Operating Cash Flow | $46,996 | $7,986 | -$9,624 | $23,761 |
| Capital Expenditures | -$3,802 | -$7,651 | -$5,940 | -$3,783 |
| Free Cash Flow | $43,194 | $335 | -$15,564 | $19,978 |