Semrush Holdings, Inc.
SEMR · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $112,075 | $108,892 | $105,018 | $102,642 |
| % Growth | 2.9% | 3.7% | 2.3% | – |
| Cost of Goods Sold | $22,220 | $21,110 | $19,871 | $18,812 |
| Gross Profit | $89,855 | $87,782 | $85,147 | $83,830 |
| % Margin | 80.2% | 80.6% | 81.1% | 81.7% |
| R&D Expenses | $25,708 | $23,801 | $21,912 | $21,305 |
| G&A Expenses | $24,296 | $23,315 | $22,002 | $21,054 |
| SG&A Expenses | $68,637 | $68,326 | $63,309 | $60,784 |
| Sales & Mktg Exp. | $44,341 | $45,011 | $41,307 | $39,730 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $94,345 | $92,127 | $85,221 | $82,089 |
| Operating Income | -$4,490 | -$4,345 | -$74 | $1,741 |
| % Margin | -4% | -4% | -0.1% | 1.7% |
| Other Income/Exp. Net | $2,160 | $2,287 | $4,172 | $2,927 |
| Pre-Tax Income | -$2,330 | -$2,058 | $4,098 | $4,668 |
| Tax Expense | $65 | $4,719 | $3,443 | $1,375 |
| Net Income | -$2,141 | -$6,567 | $849 | $3,345 |
| % Margin | -1.9% | -6% | 0.8% | 3.3% |
| EPS | -0.014 | -0.044 | 0.006 | 0.023 |
| % Growth | 67.5% | -863.8% | -74.6% | – |
| EPS Diluted | -0.014 | -0.044 | 0.006 | 0.022 |
| Weighted Avg Shares Out | 148,122 | 147,765 | 147,214 | 146,763 |
| Weighted Avg Shares Out Dil | 148,122 | 147,765 | 151,078 | 149,483 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2,524 | $2,524 | $2,328 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5,401 | $2,889 | $3,424 | $2,974 |
| EBITDA | $3,071 | -$1,456 | $3,350 | $4,715 |
| % Margin | 2.7% | -1.3% | 3.2% | 4.6% |