Semrush Holdings, Inc.
SEMR · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $112 | $109 | $105 | $103 |
| % Growth | 2.9% | 3.7% | 2.3% | – |
| Cost of Goods Sold | $22 | $21 | $20 | $19 |
| Gross Profit | $90 | $88 | $85 | $84 |
| % Margin | 80.2% | 80.6% | 81.1% | 81.7% |
| R&D Expenses | $26 | $24 | $22 | $21 |
| G&A Expenses | $24 | $23 | $22 | $21 |
| SG&A Expenses | $69 | $68 | $63 | $61 |
| Sales & Mktg Exp. | $44 | $45 | $41 | $40 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $94 | $92 | $85 | $82 |
| Operating Income | -$4 | -$4 | -$0 | $2 |
| % Margin | -4% | -4% | -0.1% | 1.7% |
| Other Income/Exp. Net | $2 | $2 | $4 | $3 |
| Pre-Tax Income | -$2 | -$2 | $4 | $5 |
| Tax Expense | $0 | $5 | $3 | $1 |
| Net Income | -$2 | -$7 | $1 | $3 |
| % Margin | -1.9% | -6% | 0.8% | 3.3% |
| EPS | -0.014 | -0.044 | 0.006 | 0.023 |
| % Growth | 67.5% | -863.8% | -74.6% | – |
| EPS Diluted | -0.014 | -0.044 | 0.006 | 0.022 |
| Weighted Avg Shares Out | 148 | 148 | 147 | 147 |
| Weighted Avg Shares Out Dil | 148 | 148 | 151 | 149 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $3 | $3 | $2 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $3 | $3 | $3 |
| EBITDA | $3 | -$1 | $3 | $5 |
| % Margin | 2.7% | -1.3% | 3.2% | 4.6% |