Select Medical Holdings Corporation
SEM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,363,445 | $1,339,579 | $1,353,172 | -$122,587 |
| % Growth | 1.8% | -1% | 1,203.8% | – |
| Cost of Goods Sold | $1,215,995 | $1,184,129 | $1,172,611 | $36,908 |
| Gross Profit | $147,450 | $155,450 | $180,561 | -$159,495 |
| % Margin | 10.8% | 11.6% | 13.3% | 130.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40,050 | $35,663 | $33,008 | $80,197 |
| SG&A Expenses | $40,050 | $35,663 | $33,008 | $80,197 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $34,442 | $33,256 | $34,808 | -$15,107 |
| Operating Expenses | $74,492 | $68,919 | $67,816 | $65,090 |
| Operating Income | $72,958 | $86,531 | $112,745 | -$224,585 |
| % Margin | 5.4% | 6.5% | 8.3% | 183.2% |
| Other Income/Exp. Net | -$17,029 | -$16,360 | -$16,560 | $10,897 |
| Pre-Tax Income | $55,929 | $70,171 | $96,185 | -$213,688 |
| Tax Expense | $11,749 | $12,292 | $21,453 | -$50,727 |
| Net Income | $28,793 | $40,571 | $56,681 | -$16,050 |
| % Margin | 2.1% | 3% | 4.2% | 13.1% |
| EPS | 0.23 | 0.32 | 0.44 | -0.12 |
| % Growth | -28.1% | -27.3% | 466.7% | – |
| EPS Diluted | 0.23 | 0.32 | 0.44 | -0.12 |
| Weighted Avg Shares Out | 123,506 | 123,359 | 128,807 | 129,184 |
| Weighted Avg Shares Out Dil | 123,506 | 123,359 | 126,205 | 129,184 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $29,918 | $29,978 | $29,072 | -$14,704 |
| Depreciation & Amortization | $34,442 | $34,848 | $34,808 | $45,743 |
| EBITDA | $120,289 | $134,997 | $160,065 | -$182,649 |
| % Margin | 8.8% | 10.1% | 11.8% | 149% |