Select Medical Holdings Corporation
SEM · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,363 | $1,340 | $1,353 | -$123 |
| % Growth | 1.8% | -1% | 1,203.8% | – |
| Cost of Goods Sold | $1,216 | $1,184 | $1,173 | $37 |
| Gross Profit | $147 | $155 | $181 | -$159 |
| % Margin | 10.8% | 11.6% | 13.3% | 130.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $36 | $33 | $80 |
| SG&A Expenses | $40 | $36 | $33 | $80 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $34 | $33 | $35 | -$15 |
| Operating Expenses | $74 | $69 | $68 | $65 |
| Operating Income | $73 | $87 | $113 | -$225 |
| % Margin | 5.4% | 6.5% | 8.3% | 183.2% |
| Other Income/Exp. Net | -$17 | -$16 | -$17 | $11 |
| Pre-Tax Income | $56 | $70 | $96 | -$214 |
| Tax Expense | $12 | $12 | $21 | -$51 |
| Net Income | $29 | $41 | $57 | -$16 |
| % Margin | 2.1% | 3% | 4.2% | 13.1% |
| EPS | 0.23 | 0.32 | 0.44 | -0.12 |
| % Growth | -28.1% | -27.3% | 466.7% | – |
| EPS Diluted | 0.23 | 0.32 | 0.44 | -0.12 |
| Weighted Avg Shares Out | 124 | 123 | 129 | 129 |
| Weighted Avg Shares Out Dil | 124 | 123 | 126 | 129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30 | $30 | $29 | -$15 |
| Depreciation & Amortization | $34 | $35 | $35 | $46 |
| EBITDA | $120 | $135 | $160 | -$183 |
| % Margin | 8.8% | 10.1% | 11.8% | 149% |