Semilux International Ltd. Ordinary Shares
SELX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $120,228 | $32,840 | $102,438 | $126,133 |
| % Growth | 266.1% | -67.9% | -18.8% | – |
| Cost of Goods Sold | $148,706 | $48,049 | $56,525 | $69,310 |
| Gross Profit | -$28,478 | -$15,209 | $45,913 | $56,823 |
| % Margin | -23.7% | -46.3% | 44.8% | 45.1% |
| R&D Expenses | $35,033 | $24,195 | $26,845 | $40,921 |
| G&A Expenses | $80,845 | $24,360 | $25,650 | $18,387 |
| SG&A Expenses | $98,006 | $35,723 | $38,184 | $28,877 |
| Sales & Mktg Exp. | $17,161 | $11,363 | $12,534 | $10,490 |
| Other Operating Expenses | $15,300 | $0 | $0 | $0 |
| Operating Expenses | $148,339 | $59,918 | $65,029 | $69,798 |
| Operating Income | -$176,817 | -$75,127 | -$19,369 | -$12,975 |
| % Margin | -147.1% | -228.8% | -18.9% | -10.3% |
| Other Income/Exp. Net | $24,100 | $13,117 | $40,821 | -$16,238 |
| Pre-Tax Income | -$152,717 | -$62,010 | $21,452 | -$29,213 |
| Tax Expense | -$771 | $1,019 | $6,429 | $1,298 |
| Net Income | -$120,614 | -$50,026 | $14,829 | -$11,444 |
| % Margin | -100.3% | -152.3% | 14.5% | -9.1% |
| EPS | -3.21 | -6.3 | 1.87 | -1.44 |
| % Growth | 49% | -436.9% | 229.9% | – |
| EPS Diluted | -3.21 | -6.3 | 1.87 | -1.44 |
| Weighted Avg Shares Out | 37,595 | 7,937 | 7,937 | 7,937 |
| Weighted Avg Shares Out Dil | 37,595 | 7,937 | 7,937 | 7,937 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,952 | $14,680 | $3,462 | $419 |
| Interest Expense | $3,310 | $2,940 | $2,884 | $2,196 |
| Depreciation & Amortization | $23,235 | $24,397 | $13,473 | $36,922 |
| EBITDA | -$126,172 | -$34,673 | -$5,896 | $9,905 |
| % Margin | -104.9% | -105.6% | -5.8% | 7.9% |