Semilux International Ltd. Ordinary Shares
SELX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $120 | $33 | $102 | $126 |
| % Growth | 266.1% | -67.9% | -18.8% | – |
| Cost of Goods Sold | $149 | $48 | $57 | $69 |
| Gross Profit | -$28 | -$15 | $46 | $57 |
| % Margin | -23.7% | -46.3% | 44.8% | 45.1% |
| R&D Expenses | $35 | $24 | $27 | $41 |
| G&A Expenses | $81 | $24 | $26 | $18 |
| SG&A Expenses | $98 | $36 | $38 | $29 |
| Sales & Mktg Exp. | $17 | $11 | $13 | $10 |
| Other Operating Expenses | $15 | $0 | $0 | $0 |
| Operating Expenses | $148 | $60 | $65 | $70 |
| Operating Income | -$177 | -$75 | -$19 | -$13 |
| % Margin | -147.1% | -228.8% | -18.9% | -10.3% |
| Other Income/Exp. Net | $24 | $13 | $41 | -$16 |
| Pre-Tax Income | -$153 | -$62 | $21 | -$29 |
| Tax Expense | -$1 | $1 | $6 | $1 |
| Net Income | -$121 | -$50 | $15 | -$11 |
| % Margin | -100.3% | -152.3% | 14.5% | -9.1% |
| EPS | -3.21 | -6.3 | 1.87 | -1.44 |
| % Growth | 49% | -436.9% | 229.9% | – |
| EPS Diluted | -3.21 | -6.3 | 1.87 | -1.44 |
| Weighted Avg Shares Out | 38 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 38 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $15 | $3 | $0 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $23 | $24 | $13 | $37 |
| EBITDA | -$126 | -$35 | -$6 | $10 |
| % Margin | -104.9% | -105.6% | -5.8% | 7.9% |