Sintana Energy Inc.
SEI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18,068 | CA$4,298 | CA$6,336 | CA$39 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$112 | CA$257 | CA$11 | CA$15 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$251 | CA$59 | CA$43 | CA$1 |
| Total Curr. Assets | CA$18,431 | CA$4,614 | CA$6,389 | CA$55 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$13,013 | CA$12,969 | CA$12,921 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$13,013 | CA$12,969 | CA$12,921 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$31,445 | CA$17,583 | CA$19,311 | CA$55 |
| Liabilities | – | – | – | – |
| Payables | CA$51 | CA$94 | CA$128 | CA$135 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$289 | CA$13 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,651 | CA$3,075 | CA$4,409 | CA$7,185 |
| Total Curr. Liab. | CA$1,991 | CA$3,183 | CA$4,537 | CA$7,320 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$106 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$508 | CA$519 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$508 | CA$519 | CA$0 | CA$106 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,499 | CA$3,702 | CA$4,537 | CA$7,426 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$126,152 | CA$99,341 | CA$95,592 | CA$79,160 |
| Retained Earnings | -CA$110,128 | -CA$97,858 | -CA$93,379 | -CA$92,240 |
| AOCI | -CA$172 | CA$4,371 | CA$5,853 | CA$25 |
| Other Equity | CA$13,067 | CA$8,026 | CA$6,708 | CA$5,684 |
| Total Equity | CA$28,919 | CA$13,880 | CA$14,774 | -CA$7,371 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$26 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$31,445 | CA$17,583 | CA$19,311 | CA$55 |
| Net Debt | -CA$18,068 | -CA$4,298 | -CA$6,336 | CA$67 |