SIA Engineering Company Limited
SEGSF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,245,100 | $1,094,217 | $795,970 | $566,086 |
| % Growth | 13.8% | 37.5% | 40.6% | – |
| Cost of Goods Sold | $939,200 | $314,624 | $560,018 | $382,389 |
| Gross Profit | $305,900 | $250,000 | $235,952 | $431,260 |
| % Margin | 24.6% | 22.8% | 29.6% | 76.2% |
| R&D Expenses | $0 | $1,387 | $1,538 | $1,460 |
| G&A Expenses | $0 | $0 | $18,919 | $14,523 |
| SG&A Expenses | $0 | $596,301 | $18,919 | $14,523 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $291,300 | $179,549 | $243,284 | $191,044 |
| Operating Expenses | $291,300 | $247,700 | $262,203 | $205,567 |
| Operating Income | $14,600 | $2,356 | -$26,251 | -$21,870 |
| % Margin | 1.2% | 0.2% | -3.3% | -3.9% |
| Other Income/Exp. Net | $132,700 | $96,989 | $91,800 | $71,030 |
| Pre-Tax Income | $147,300 | $99,345 | $65,549 | $49,160 |
| Tax Expense | $5,700 | $2,216 | -$996 | -$18,611 |
| Net Income | $139,600 | $97,124 | $66,389 | $67,608 |
| % Margin | 11.2% | 8.9% | 8.3% | 11.9% |
| EPS | 0.12 | 0.087 | 0.059 | 0.06 |
| % Growth | 38.7% | 46.4% | -1.8% | – |
| EPS Diluted | 0.12 | 0.086 | 0.059 | 0.06 |
| Weighted Avg Shares Out | 1,120,385 | 1,122,885 | 1,122,873 | 1,122,234 |
| Weighted Avg Shares Out Dil | 1,125,806 | 1,128,055 | 1,127,228 | 1,126,189 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,600 | $24,433 | $12,271 | $1,816 |
| Interest Expense | $3,900 | $4,386 | $1,949 | $2,633 |
| Depreciation & Amortization | $63,700 | $63,100 | $63,952 | $63,334 |
| EBITDA | $214,900 | $65,837 | $131,450 | $115,127 |
| % Margin | 17.3% | 6% | 16.5% | 20.3% |