SIA Engineering Company Limited
SEGSF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,245 | $1,094 | $796 | $566 |
| % Growth | 13.8% | 37.5% | 40.6% | – |
| Cost of Goods Sold | $939 | $315 | $560 | $382 |
| Gross Profit | $306 | $250 | $236 | $431 |
| % Margin | 24.6% | 22.8% | 29.6% | 76.2% |
| R&D Expenses | $0 | $1 | $2 | $1 |
| G&A Expenses | $0 | $0 | $19 | $15 |
| SG&A Expenses | $0 | $596 | $19 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $291 | $180 | $243 | $191 |
| Operating Expenses | $291 | $248 | $262 | $206 |
| Operating Income | $15 | $2 | -$26 | -$22 |
| % Margin | 1.2% | 0.2% | -3.3% | -3.9% |
| Other Income/Exp. Net | $133 | $97 | $92 | $71 |
| Pre-Tax Income | $147 | $99 | $66 | $49 |
| Tax Expense | $6 | $2 | -$1 | -$19 |
| Net Income | $140 | $97 | $66 | $68 |
| % Margin | 11.2% | 8.9% | 8.3% | 11.9% |
| EPS | 0.12 | 0.087 | 0.059 | 0.06 |
| % Growth | 38.7% | 46.4% | -1.8% | – |
| EPS Diluted | 0.12 | 0.086 | 0.059 | 0.06 |
| Weighted Avg Shares Out | 1,120 | 1,123 | 1,123 | 1,122 |
| Weighted Avg Shares Out Dil | 1,126 | 1,128 | 1,127 | 1,126 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $24 | $12 | $2 |
| Interest Expense | $4 | $4 | $2 | $3 |
| Depreciation & Amortization | $64 | $63 | $64 | $63 |
| EBITDA | $215 | $66 | $131 | $115 |
| % Margin | 17.3% | 6% | 16.5% | 20.3% |