Seeing Machines Limited
SEEMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $66,149 | $67,625 | $57,771 | $39,000 |
| % Growth | -2.2% | 17.1% | 48.1% | – |
| Cost of Goods Sold | $24,547 | $36,100 | $28,873 | $14,777 |
| Gross Profit | $41,601 | $31,525 | $28,898 | $17,508 |
| % Margin | 62.9% | 46.6% | 50% | 44.9% |
| R&D Expenses | $20,106 | $18,615 | $11,264 | $11,251 |
| G&A Expenses | $0 | $15,284 | $12,938 | $7,678 |
| SG&A Expenses | $24,041 | $23,317 | $19,415 | $25,853 |
| Sales & Mktg Exp. | $0 | $8,033 | $6,477 | $6,525 |
| Other Operating Expenses | $115 | $16,451 | $11,918 | -$1,099 |
| Operating Expenses | $44,261 | $58,383 | $42,597 | $36,005 |
| Operating Income | -$2,660 | -$26,858 | -$13,699 | -$17,861 |
| % Margin | -4% | -39.7% | -23.7% | -45.8% |
| Other Income/Exp. Net | -$24,694 | -$5,346 | -$1,880 | $1,068 |
| Pre-Tax Income | -$27,354 | -$32,204 | -$15,579 | -$16,793 |
| Tax Expense | -$543 | -$928 | -$31 | $24 |
| Net Income | -$26,811 | -$31,276 | -$15,548 | -$18,567 |
| % Margin | -40.5% | -46.2% | -26.9% | -47.6% |
| EPS | -0.006 | -0.008 | -0.004 | -0.005 |
| % Growth | 22.4% | -90% | 13% | – |
| EPS Diluted | -0.006 | -0.008 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 4,556,413 | 4,156,019 | 3,887,000 | 4,042,854 |
| Weighted Avg Shares Out Dil | 4,556,413 | 4,156,019 | 4,156,019 | 4,156,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $992 | $411 | $691 | $282 |
| Interest Expense | $8,469 | $5,757 | $2,571 | $328 |
| Depreciation & Amortization | $13,596 | $1,262 | $4,193 | $630 |
| EBITDA | -$5,289 | -$25,185 | -$9,535 | -$15,862 |
| % Margin | -8% | -37.2% | -16.5% | -40.7% |