Seeing Machines Limited
SEEMF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $41,620 | $24,529 | $41,875 | $25,734 |
| % Growth | 69.7% | -41.4% | 62.7% | – |
| Cost of Goods Sold | $13,613 | $10,934 | $20,931 | $15,161 |
| Gross Profit | $28,007 | $13,595 | $20,944 | $5,287 |
| % Margin | 67.3% | 55.4% | 50% | 20.5% |
| R&D Expenses | $10,978 | $9,127 | $5,180 | $8,176 |
| G&A Expenses | -$4,016 | $4,016 | $4,052 | $7,180 |
| SG&A Expenses | $12,270 | $11,771 | $10,100 | $11,669 |
| Sales & Mktg Exp. | -$2,009 | $2,009 | $1,864 | $4,306 |
| Other Operating Expenses | $6,224 | -$6,110 | $7,040 | $8,116 |
| Operating Expenses | $29,472 | $14,789 | $22,319 | $27,961 |
| Operating Income | $4,652 | -$7,312 | -$1,375 | -$8,694 |
| % Margin | 11.2% | -29.8% | -3.3% | -33.8% |
| Other Income/Exp. Net | -$14,058 | -$10,635 | -$11,040 | -$2,463 |
| Pre-Tax Income | -$9,407 | -$17,947 | -$12,415 | -$19,784 |
| Tax Expense | -$272 | -$271 | -$946 | $18 |
| Net Income | -$9,135 | -$17,676 | -$11,470 | -$19,802 |
| % Margin | -21.9% | -72.1% | -27.4% | -76.9% |
| EPS | -0.002 | -0.004 | -0.003 | -0.005 |
| % Growth | 36.1% | -28.6% | 41.7% | – |
| EPS Diluted | -0.002 | -0.004 | -0.003 | -0.005 |
| Weighted Avg Shares Out | 4,556,413 | 4,893,145 | 4,136,772 | 4,156,591 |
| Weighted Avg Shares Out Dil | 4,556,413 | 4,893,145 | 4,136,772 | 4,156,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $524 | $468 | $159 | $256 |
| Interest Expense | $5,127 | $3,342 | $3,108 | $2,690 |
| Depreciation & Amortization | $7,922 | $5,675 | $5,844 | $631 |
| EBITDA | $3,642 | -$8,931 | -$3,464 | -$16,690 |
| % Margin | 8.8% | -36.4% | -8.3% | -64.9% |