Seeing Machines Limited
SEEMF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $42 | $25 | $42 | $26 |
| % Growth | 69.7% | -41.4% | 62.7% | – |
| Cost of Goods Sold | $14 | $11 | $21 | $15 |
| Gross Profit | $28 | $14 | $21 | $5 |
| % Margin | 67.3% | 55.4% | 50% | 20.5% |
| R&D Expenses | $11 | $9 | $5 | $8 |
| G&A Expenses | -$4 | $4 | $4 | $7 |
| SG&A Expenses | $12 | $12 | $10 | $12 |
| Sales & Mktg Exp. | -$2 | $2 | $2 | $4 |
| Other Operating Expenses | $6 | -$6 | $7 | $8 |
| Operating Expenses | $29 | $15 | $22 | $28 |
| Operating Income | $5 | -$7 | -$1 | -$9 |
| % Margin | 11.2% | -29.8% | -3.3% | -33.8% |
| Other Income/Exp. Net | -$14 | -$11 | -$11 | -$2 |
| Pre-Tax Income | -$9 | -$18 | -$12 | -$20 |
| Tax Expense | -$0 | -$0 | -$1 | $0 |
| Net Income | -$9 | -$18 | -$11 | -$20 |
| % Margin | -21.9% | -72.1% | -27.4% | -76.9% |
| EPS | -0.002 | -0.004 | -0.003 | -0.005 |
| % Growth | 36.1% | -28.6% | 41.7% | – |
| EPS Diluted | -0.002 | -0.004 | -0.003 | -0.005 |
| Weighted Avg Shares Out | 4,556 | 4,893 | 4,137 | 4,157 |
| Weighted Avg Shares Out Dil | 4,556 | 4,893 | 4,137 | 4,156 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $5 | $3 | $3 | $3 |
| Depreciation & Amortization | $8 | $6 | $6 | $1 |
| EBITDA | $4 | -$9 | -$3 | -$17 |
| % Margin | 8.8% | -36.4% | -8.3% | -64.9% |