Sealed Air Corporation
SEE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,392,600 | $5,488,900 | $5,641,900 | $5,533,800 |
| % Growth | -1.8% | -2.7% | 2% | – |
| Cost of Goods Sold | $3,767,500 | $3,847,600 | $3,869,000 | $3,852,900 |
| Gross Profit | $1,625,100 | $1,641,300 | $1,772,900 | $1,680,900 |
| % Margin | 30.1% | 29.9% | 31.4% | 30.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $752,600 | $759,100 | $786,200 | $772,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $136,600 | $127,600 | $41,900 | $7,600 |
| Operating Expenses | $889,200 | $886,700 | $828,100 | $780,000 |
| Operating Income | $735,900 | $754,600 | $944,800 | $900,900 |
| % Margin | 13.6% | 13.7% | 16.7% | 16.3% |
| Other Income/Exp. Net | -$277,500 | -$324,900 | -$215,500 | -$184,700 |
| Pre-Tax Income | $458,400 | $429,700 | $729,300 | $716,200 |
| Tax Expense | $188,900 | $90,400 | $238,000 | $225,000 |
| Net Income | $264,700 | $341,600 | $491,600 | $506,800 |
| % Margin | 4.9% | 6.2% | 8.7% | 9.2% |
| EPS | 1.82 | 2.37 | 3.37 | 3.36 |
| % Growth | -23.2% | -29.7% | 0.3% | – |
| EPS Diluted | 1.81 | 2.36 | 3.33 | 3.32 |
| Weighted Avg Shares Out | 145,500 | 144,400 | 145,900 | 150,900 |
| Weighted Avg Shares Out Dil | 146,000 | 144,900 | 147,400 | 152,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40,400 | $14,500 | $7,200 | $6,900 |
| Interest Expense | $288,000 | $277,500 | $169,500 | $174,700 |
| Depreciation & Amortization | $240,900 | $233,400 | $184,600 | $186,400 |
| EBITDA | $987,300 | $940,600 | $1,083,400 | $1,077,300 |
| % Margin | 18.3% | 17.1% | 19.2% | 19.5% |