Sealed Air Corporation
SEE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $371,800 | $346,100 | $456,100 | $561,000 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $567,900 | $581,700 | $724,200 | $732,800 |
| Inventory | $722,200 | $774,300 | $866,300 | $725,700 |
| Other Curr. Assets | $229,900 | $261,200 | $70,200 | $50,100 |
| Total Curr. Assets | $1,891,800 | $1,963,300 | $2,116,800 | $2,069,600 |
| Property Plant & Equip (Net) | $1,495,900 | $1,502,900 | $1,346,100 | $1,295,800 |
| Goodwill | $2,878,500 | $2,892,500 | $2,174,500 | $2,189,400 |
| Intangibles | $381,600 | $439,000 | $138,400 | $152,600 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $112,000 | $130,800 | $141,500 | $138,400 |
| Other NC Assets | $262,300 | $272,100 | $297,400 | $383,500 |
| Total NC Assets | $5,130,300 | $5,237,300 | $4,097,900 | $4,159,700 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,022,100 | $7,200,600 | $6,214,700 | $6,229,300 |
| Liabilities | – | – | – | – |
| Payables | $771,000 | $764,600 | $865,600 | $959,900 |
| Short-Term Debt | $234,800 | $205,600 | $464,600 | $509,700 |
| Tax Payable | $73,800 | $30,400 | $221,200 | $22,700 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $555,900 | $508,400 | $530,400 | $515,000 |
| Total Curr. Liab. | $1,635,500 | $1,509,000 | $2,081,800 | $2,007,300 |
| LT Debt | $4,273,600 | $4,580,600 | $3,287,500 | $3,264,100 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $26,100 | $35,800 | $33,400 | $46,700 |
| Other NC Liab. | $462,400 | $525,700 | $467,900 | $662,500 |
| Total NC Liab. | $4,762,100 | $5,142,100 | $3,788,800 | $3,973,300 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $111,100 | $102,600 | $73,600 | $95,100 |
| Total Liabilities | $6,397,600 | $6,651,100 | $5,870,600 | $5,980,600 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $15,500 | $15,400 | $23,300 | $23,200 |
| Retained Earnings | $643,400 | $496,500 | $3,163,400 | $2,790,700 |
| AOCI | -$1,075,900 | -$955,500 | -$978,800 | -$933,900 |
| Other Equity | $1,041,500 | $993,100 | -$1,863,800 | -$1,631,300 |
| Total Equity | $624,500 | $549,500 | $344,100 | $248,700 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $7,022,100 | $7,200,600 | $6,214,700 | $6,229,300 |
| Net Debt | $4,136,600 | $4,440,100 | $3,296,000 | $3,212,800 |