Seeing Machines Limited
SEE.L · LSE
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | £62,337 | £67,625 | £57,771 | £39,000 |
| % Growth | -7.8% | 17.1% | 48.1% | – |
| Cost of Goods Sold | £23,133 | £36,100 | £28,873 | £14,777 |
| Gross Profit | £39,204 | £31,525 | £28,898 | £17,508 |
| % Margin | 62.9% | 46.6% | 50% | 44.9% |
| R&D Expenses | £18,947 | £18,615 | £11,264 | £11,251 |
| G&A Expenses | £14,631 | £15,284 | £12,938 | £7,678 |
| SG&A Expenses | £38,928 | £23,317 | £19,415 | £25,853 |
| Sales & Mktg Exp. | £7,548 | £8,033 | £6,477 | £6,525 |
| Other Operating Expenses | £61 | £16,451 | £11,918 | -£1,099 |
| Operating Expenses | £57,936 | £58,383 | £42,597 | £36,005 |
| Operating Income | -£18,732 | -£26,858 | -£13,699 | -£18,497 |
| % Margin | -30% | -39.7% | -23.7% | -47.4% |
| Other Income/Exp. Net | -£7,046 | -£5,346 | -£1,880 | -£46 |
| Pre-Tax Income | -£25,778 | -£32,204 | -£15,579 | -£18,543 |
| Tax Expense | £512 | -£928 | -£31 | £24 |
| Net Income | -£25,266 | -£31,276 | -£15,548 | -£18,567 |
| % Margin | -40.5% | -46.2% | -26.9% | -47.6% |
| EPS | -0.006 | -0.008 | -0.004 | -0.005 |
| % Growth | 27.6% | -90% | 13% | – |
| EPS Diluted | -0.006 | -0.008 | -0.004 | -0.005 |
| Weighted Avg Shares Out | 4,553,253 | 4,156,019 | 3,887,000 | 4,042,854 |
| Weighted Avg Shares Out Dil | 4,556,413 | 4,156,019 | 4,156,019 | 4,156,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £411 | £691 | £282 |
| Interest Expense | £7,046 | £5,757 | £2,571 | £328 |
| Depreciation & Amortization | £2,340 | £1,262 | £1,007 | £630 |
| EBITDA | -£16,331 | -£26,447 | -£13,639 | -£18,966 |
| % Margin | -26.2% | -39.1% | -23.6% | -48.6% |