Seeing Machines Limited
SEE.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £37,030 | £24,529 | £41,875 | £25,734 |
| % Growth | 51% | -41.4% | 62.7% | – |
| Cost of Goods Sold | £11,852 | £10,934 | £20,931 | £15,161 |
| Gross Profit | £25,178 | £13,595 | £20,944 | £10,573 |
| % Margin | 68% | 55.4% | 50% | 41.1% |
| R&D Expenses | £4,838 | £9,127 | £10,439 | £8,176 |
| G&A Expenses | £6,599 | £8,032 | £8,104 | £7,180 |
| SG&A Expenses | £18,787 | £11,771 | £11,826 | £11,491 |
| Sales & Mktg Exp. | £3,530 | £4,018 | £3,727 | £4,306 |
| Other Operating Expenses | £4,733 | £8,679 | £54 | £8,294 |
| Operating Expenses | £28,358 | £29,578 | £22,319 | £27,961 |
| Operating Income | -£11,420 | -£7,312 | -£1,375 | -£17,321 |
| % Margin | -30.8% | -29.8% | -3.3% | -67.3% |
| Other Income/Exp. Net | £3,589 | -£2,965 | -£11,040 | -£2,396 |
| Pre-Tax Income | -£7,831 | -£18,517 | -£12,415 | -£19,784 |
| Tax Expense | £232 | -£271 | -£946 | £18 |
| Net Income | -£7,029 | -£17,676 | -£11,470 | -£19,802 |
| % Margin | -19% | -72.1% | -27.4% | -76.9% |
| EPS | -0.002 | -0.004 | -0.003 | -0.005 |
| % Growth | 52.8% | -28.6% | 41.7% | – |
| EPS Diluted | -0.002 | -0.004 | -0.003 | -0.005 |
| Weighted Avg Shares Out | 4,186,420 | 4,893,145 | 4,136,772 | 4,156,591 |
| Weighted Avg Shares Out Dil | 4,200,434 | 4,893,145 | 4,136,772 | 4,156,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £468 | £159 | £252 |
| Interest Expense | £4,081 | £3,342 | £3,108 | £2,649 |
| Depreciation & Amortization | £1,665 | £5,675 | £5,844 | £631 |
| EBITDA | -£1,474 | -£8,931 | -£3,464 | -£16,690 |
| % Margin | -4% | -36.4% | -8.3% | -64.9% |