SED International Holdings, Inc.

SEDN · OTC
Analyze with AI
6/30/2013
3/31/2013
12/31/2012
9/30/2012
Revenue$105,810$128,849$156,340$126,365
% Growth-17.9%-17.6%23.7%
Cost of Goods Sold$101,880$124,261$148,358$119,354
Gross Profit$3,930$4,588$7,982$7,011
% Margin3.7%3.6%5.1%5.5%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$6,777$7,873$8,139$8,284
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$4,748$794$931$346
Operating Expenses$11,525$8,667$9,070$8,630
Operating Income-$7,595-$4,079-$1,088-$1,619
% Margin-7.2%-3.2%-0.7%-1.3%
Other Income/Exp. Net-$181-$231-$266-$284
Pre-Tax Income-$7,776-$4,310-$1,354-$1,903
Tax Expense$66-$115$248$201
Net Income-$7,842-$4,195-$1,602-$2,104
% Margin-7.4%-3.3%-1%-1.7%
EPS-1.56-0.83-0.32-0.43
% Growth-88%-159.4%25.6%
EPS Diluted-1.56-0.83-0.32-0.43
Weighted Avg Shares Out5,0435,0435,0104,948
Weighted Avg Shares Out Dil5,0435,0435,0104,948
Supplemental Information
Interest Income$0$0$0$30
Interest Expense$181$231$266$314
Depreciation & Amortization$252$229$227$217
EBITDA-$1,130-$3,850-$861-$1,372
% Margin-1.1%-3%-0.6%-1.1%