SolarEdge Technologies, Inc.
SEDG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $901,456 | $2,976,528 | $3,110,279 | $1,963,865 |
| % Growth | -69.7% | -4.3% | 58.4% | – |
| Cost of Goods Sold | $1,778,660 | $2,272,705 | $2,265,631 | $1,334,547 |
| Gross Profit | -$877,204 | $703,823 | $844,648 | $629,318 |
| % Margin | -97.3% | 23.6% | 27.2% | 32% |
| R&D Expenses | $277,237 | $321,482 | $289,814 | $219,633 |
| G&A Expenses | $147,455 | $146,504 | $112,496 | $82,196 |
| SG&A Expenses | $294,320 | $310,822 | $272,176 | $201,196 |
| Sales & Mktg Exp. | $146,865 | $164,318 | $159,680 | $119,000 |
| Other Operating Expenses | $259,527 | $31,314 | $116,538 | $1,350 |
| Operating Expenses | $831,084 | $663,618 | $678,528 | $422,179 |
| Operating Income | -$1,708,288 | $40,205 | $166,120 | $207,139 |
| % Margin | -189.5% | 1.4% | 5.3% | 10.5% |
| Other Income/Exp. Net | -$23 | $40,544 | $11,035 | -$19,915 |
| Pre-Tax Income | -$1,708,311 | $80,749 | $177,155 | $187,224 |
| Tax Expense | $96,150 | $46,420 | $83,376 | $18,054 |
| Net Income | -$1,806,357 | $34,329 | $93,779 | $169,170 |
| % Margin | -200.4% | 1.2% | 3% | 8.6% |
| EPS | -31.64 | 0.61 | 1.7 | 3.24 |
| % Growth | -5,286.9% | -64.1% | -47.5% | – |
| EPS Diluted | -31.64 | 0.6 | 1.65 | 3.06 |
| Weighted Avg Shares Out | 57,082 | 56,557 | 55,088 | 52,202 |
| Weighted Avg Shares Out Dil | 57,082 | 57,238 | 58,101 | 55,971 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34,320 | $33,162 | $10,551 | $2,973 |
| Interest Expense | $18,651 | $15,390 | $10,802 | $10,681 |
| Depreciation & Amortization | $59,865 | $57,196 | $49,676 | $39,535 |
| EBITDA | -$1,640,364 | $142,494 | $231,277 | $230,267 |
| % Margin | -182% | 4.8% | 7.4% | 11.7% |