SSC Security Services Corp.
SECU.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$11,257 | CA$9,634 | CA$12,509 | CA$11,422 |
| Short-Term Investments | CA$0 | CA$0 | CA$167 | CA$167 |
| Receivables | CA$26,336 | CA$24,633 | CA$22,863 | CA$24,034 |
| Inventory | CA$233 | CA$245 | CA$249 | CA$312 |
| Other Curr. Assets | CA$2,109 | CA$1,727 | CA$1,485 | CA$1,782 |
| Total Curr. Assets | CA$39,935 | CA$36,238 | CA$37,272 | CA$37,716 |
| Property Plant & Equip (Net) | CA$6,980 | CA$4,960 | CA$5,066 | CA$4,946 |
| Goodwill | CA$13,910 | CA$13,910 | CA$13,910 | CA$13,910 |
| Intangibles | CA$15,840 | CA$16,222 | CA$16,604 | CA$16,987 |
| Long-Term Investments | CA$4,860 | CA$4,874 | CA$0 | CA$0 |
| Tax Assets | CA$2,418 | CA$2,348 | CA$2,315 | CA$2,338 |
| Other NC Assets | CA$0 | CA$0 | CA$4,888 | CA$4,903 |
| Total NC Assets | CA$44,007 | CA$42,313 | CA$42,783 | CA$43,083 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$83,943 | CA$78,551 | CA$80,056 | CA$80,800 |
| Liabilities | – | – | – | – |
| Payables | CA$1,556 | CA$1,215 | CA$1,169 | CA$1,784 |
| Short-Term Debt | CA$946 | CA$1,500 | CA$1,361 | CA$565 |
| Tax Payable | CA$0 | CA$3,707 | CA$5,252 | CA$4,246 |
| Deferred Revenue | CA$318 | CA$298 | CA$207 | CA$237 |
| Other Curr. Liab. | CA$11,775 | CA$4,163 | CA$3,678 | CA$4,629 |
| Total Curr. Liab. | CA$14,595 | CA$10,884 | CA$11,667 | CA$11,462 |
| LT Debt | CA$4,634 | CA$2,380 | CA$2,423 | CA$2,505 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,216 | CA$3,086 | CA$3,026 | CA$3,059 |
| Other NC Liab. | CA$123 | CA$397 | CA$308 | CA$342 |
| Total NC Liab. | CA$7,973 | CA$5,862 | CA$5,757 | CA$5,905 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,634 | CA$3,130 | CA$3,103 | CA$3,070 |
| Total Liabilities | CA$22,568 | CA$16,746 | CA$17,424 | CA$17,367 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$76,089 | CA$76,188 | CA$76,528 | CA$76,794 |
| Retained Earnings | -CA$19,129 | -CA$18,797 | -CA$18,306 | -CA$17,763 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$4,414 | CA$4,414 | CA$4,409 | CA$4,402 |
| Total Equity | CA$61,375 | CA$61,805 | CA$62,631 | CA$63,433 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$83,943 | CA$78,551 | CA$80,056 | CA$80,800 |
| Net Debt | -CA$5,677 | -CA$5,754 | -CA$8,725 | -CA$8,352 |