Soditech S.A.
SEC.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,663 | €4,596 | €4,595 | €4,372 |
| % Growth | 23.2% | 0% | 5.1% | – |
| Cost of Goods Sold | €5,950 | €4,532 | €573 | €612 |
| Gross Profit | -€287 | €63 | €4,022 | €3,760 |
| % Margin | -5.1% | 1.4% | 87.5% | 86% |
| R&D Expenses | €2,622 | €0 | €1,500 | €1,381 |
| G&A Expenses | €0 | €0 | €1,342 | €1,395 |
| SG&A Expenses | -€2,566 | €0 | €1,342 | €1,395 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €18 | €279 | -€2,769 | -€2,683 |
| Operating Expenses | €73 | €279 | €73 | €92 |
| Operating Income | -€361 | -€224 | €142 | -€15 |
| % Margin | -6.4% | -4.9% | 3.1% | -0.4% |
| Other Income/Exp. Net | -€93 | -€44 | -€167 | €24 |
| Pre-Tax Income | -€454 | -€268 | -€24 | €8 |
| Tax Expense | -€400 | -€318 | -€316 | -€297 |
| Net Income | -€54 | €50 | €292 | €305 |
| % Margin | -1% | 1.1% | 6.4% | 7% |
| EPS | -0.022 | 0.022 | 0.13 | 0.12 |
| % Growth | -199.1% | -83.2% | 8.3% | – |
| EPS Diluted | -0.022 | 0.022 | 0.13 | 0.12 |
| Weighted Avg Shares Out | 2,485 | 2,275 | 2,275 | 2,480 |
| Weighted Avg Shares Out Dil | 2,485 | 2,275 | 2,275 | 2,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | €30 | €0 | €0 | €0 |
| Interest Expense | €131 | €66 | €36 | €11 |
| Depreciation & Amortization | €233 | €169 | €106 | €95 |
| EBITDA | -€90 | -€72 | €118 | €128 |
| % Margin | -1.6% | -1.6% | 2.6% | 2.9% |