SEB S.A.
SEBYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,748 | $4,526 | $3,740 | $4,394 |
| % Growth | -17.2% | 21% | -14.9% | – |
| Cost of Goods Sold | $3,540 | $3,666 | $3,430 | $3,763 |
| Gross Profit | $208 | $860 | $310 | $632 |
| % Margin | 5.6% | 19% | 8.3% | 14.4% |
| R&D Expenses | $96 | $104 | $92 | $101 |
| G&A Expenses | $12 | $27 | $13 | $17 |
| SG&A Expenses | $101 | $116 | $80 | $103 |
| Sales & Mktg Exp. | $89 | $89 | $67 | $86 |
| Other Operating Expenses | -$75 | $310 | -$72 | -$96 |
| Operating Expenses | $122 | $530 | $100 | $108 |
| Operating Income | $86 | $330 | $210 | $501 |
| % Margin | 2.3% | 7.3% | 5.6% | 11.4% |
| Other Income/Exp. Net | -$57 | -$74 | -$46 | -$42 |
| Pre-Tax Income | $29 | $257 | $164 | $459 |
| Tax Expense | $7 | $98 | $39 | $117 |
| Net Income | $1 | $132 | $100 | $310 |
| % Margin | 0% | 2.9% | 2.7% | 7.1% |
| EPS | 0.01 | 2.41 | 1.82 | 5.57 |
| % Growth | -99.6% | 32.4% | -67.3% | – |
| EPS Diluted | 0.01 | 2.4 | 1.81 | 5.57 |
| Weighted Avg Shares Out | 80 | 55 | 55 | 56 |
| Weighted Avg Shares Out Dil | 80 | 55 | 55 | 56 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39 | $59 | $30 | $27 |
| Depreciation & Amortization | $63 | $79 | $78 | $86 |
| EBITDA | $170 | $609 | $309 | $621 |
| % Margin | 4.5% | 13.5% | 8.3% | 14.1% |