SEB S.A.
SEBYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,266 | $8,006 | $7,960 | $8,059 |
| % Growth | 3.2% | 0.6% | -1.2% | – |
| Cost of Goods Sold | $4,908 | $7,132 | $4,946 | $4,953 |
| Gross Profit | $3,358 | $874 | $3,014 | $3,106 |
| % Margin | 40.6% | 10.9% | 37.9% | 38.5% |
| R&D Expenses | $184 | $188 | $176 | $163 |
| G&A Expenses | $2,217 | $2,150 | $2,054 | $1,939 |
| SG&A Expenses | $2,373 | $2,299 | $2,229 | $2,143 |
| Sales & Mktg Exp. | $155 | $149 | $175 | $203 |
| Other Operating Expenses | $262 | -$2,280 | -$2,157 | -$2,004 |
| Operating Expenses | $2,818 | $207 | $248 | $302 |
| Operating Income | $540 | $668 | $547 | $715 |
| % Margin | 6.5% | 8.3% | 6.9% | 8.9% |
| Other Income/Exp. Net | -$120 | -$81 | -$81 | -$65 |
| Pre-Tax Income | $420 | $587 | $466 | $650 |
| Tax Expense | $138 | $148 | $98 | $143 |
| Net Income | $232 | $386 | $316 | $454 |
| % Margin | 2.8% | 4.8% | 4% | 5.6% |
| EPS | 4.26 | 7.01 | 5.74 | 8.42 |
| % Growth | -39.2% | 22.1% | -31.8% | – |
| EPS Diluted | 4.23 | 6.97 | 5.71 | 8.36 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 54 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$11 | $7 | $0 | $0 |
| Interest Expense | $89 | $50 | $35 | $43 |
| Depreciation & Amortization | $295 | $170 | $274 | $161 |
| EBITDA | $804 | $865 | $776 | $934 |
| % Margin | 9.7% | 10.8% | 9.7% | 11.6% |