Seven Bank, Ltd.
SEBNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $158,755,000 | $143,285,000 | $111,911,000 | $100,250,000 |
| % Growth | 10.8% | 28% | 11.6% | – |
| Cost of Goods Sold | $2,098,000 | $0 | $0 | $0 |
| Gross Profit | $156,657,000 | $143,285,000 | $111,911,000 | $100,250,000 |
| % Margin | 98.7% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122,166,000 | $108,084,000 | $80,195,000 | $70,245,000 |
| SG&A Expenses | $122,166,000 | $108,084,000 | $80,195,000 | $70,245,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,655,000 | $2,493,000 | -$92,756,000 | $1,332,000 |
| Operating Expenses | $127,821,000 | $110,577,000 | $81,967,000 | $71,577,000 |
| Operating Income | $28,836,000 | $32,708,000 | $8,161,000 | $10,910,000 |
| % Margin | 18.2% | 22.8% | 7.3% | 10.9% |
| Other Income/Exp. Net | $0 | $12,422,000 | -$45,288,000 | -$16,388,000 |
| Pre-Tax Income | $28,836,000 | $45,130,000 | $27,423,000 | $27,154,000 |
| Tax Expense | $10,567,000 | $13,170,000 | $8,863,000 | $6,471,000 |
| Net Income | $18,221,000 | $31,970,000 | $18,854,000 | $20,827,000 |
| % Margin | 11.5% | 22.3% | 16.8% | 20.8% |
| EPS | 15.57 | 27.26 | 16.03 | 17.71 |
| % Growth | -42.9% | 70.1% | -9.5% | – |
| EPS Diluted | 15.57 | 27.26 | 16.03 | 17.71 |
| Weighted Avg Shares Out | 1,169,931 | 1,172,826 | 1,175,954 | 1,175,596 |
| Weighted Avg Shares Out Dil | 1,169,931 | 1,172,826 | 1,175,954 | 1,175,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,089,000 | $8,158,000 | $4,932,000 | $4,032,000 |
| Interest Expense | $2,098,000 | $1,174,000 | $815,000 | $602,000 |
| Depreciation & Amortization | $29,173,000 | $23,392,000 | $19,526,000 | $16,388,000 |
| EBITDA | $58,009,000 | $0 | $46,979,000 | $43,542,000 |
| % Margin | 36.5% | 0% | 42% | 43.4% |