Seven Bank, Ltd.
SEBNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $159 | $143 | $112 | $100 |
| % Growth | 10.8% | 28% | 11.6% | – |
| Cost of Goods Sold | $2 | $0 | $0 | $0 |
| Gross Profit | $157 | $143 | $112 | $100 |
| % Margin | 98.7% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122 | $108 | $80 | $70 |
| SG&A Expenses | $122 | $108 | $80 | $70 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $2 | -$93 | $1 |
| Operating Expenses | $128 | $111 | $82 | $72 |
| Operating Income | $29 | $33 | $8 | $11 |
| % Margin | 18.2% | 22.8% | 7.3% | 10.9% |
| Other Income/Exp. Net | $0 | $12 | -$45 | -$16 |
| Pre-Tax Income | $29 | $45 | $27 | $27 |
| Tax Expense | $11 | $13 | $9 | $6 |
| Net Income | $18 | $32 | $19 | $21 |
| % Margin | 11.5% | 22.3% | 16.8% | 20.8% |
| EPS | 15.57 | 27.26 | 16.03 | 17.71 |
| % Growth | -42.9% | 70.1% | -9.5% | – |
| EPS Diluted | 15.57 | 27.26 | 16.03 | 17.71 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $8 | $5 | $4 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $29 | $23 | $20 | $16 |
| EBITDA | $58 | $0 | $47 | $44 |
| % Margin | 36.5% | 0% | 42% | 43.4% |