Seven Bank, Ltd.
SEBNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $158,755 | $143,285 | $111,911 | $100,250 |
| % Growth | 10.8% | 28% | 11.6% | – |
| Cost of Goods Sold | $2,098 | $0 | $0 | $0 |
| Gross Profit | $156,657 | $143,285 | $111,911 | $100,250 |
| % Margin | 98.7% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $122,166 | $108,084 | $80,195 | $70,245 |
| SG&A Expenses | $122,166 | $108,084 | $80,195 | $70,245 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,655 | $2,493 | -$92,756 | $1,332 |
| Operating Expenses | $127,821 | $110,577 | $81,967 | $71,577 |
| Operating Income | $28,836 | $32,708 | $8,161 | $10,910 |
| % Margin | 18.2% | 22.8% | 7.3% | 10.9% |
| Other Income/Exp. Net | $0 | $12,422 | -$45,288 | -$16,388 |
| Pre-Tax Income | $28,836 | $45,130 | $27,423 | $27,154 |
| Tax Expense | $10,567 | $13,170 | $8,863 | $6,471 |
| Net Income | $18,221 | $31,970 | $18,854 | $20,827 |
| % Margin | 11.5% | 22.3% | 16.8% | 20.8% |
| EPS | 15.57 | 27.26 | 16.03 | 17.71 |
| % Growth | -42.9% | 70.1% | -9.5% | – |
| EPS Diluted | 15.57 | 27.26 | 16.03 | 17.71 |
| Weighted Avg Shares Out | 1,170 | 1,173 | 1,176 | 1,176 |
| Weighted Avg Shares Out Dil | 1,170 | 1,173 | 1,176 | 1,176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,089 | $8,158 | $4,932 | $4,032 |
| Interest Expense | $2,098 | $1,174 | $815 | $602 |
| Depreciation & Amortization | $29,173 | $23,392 | $19,526 | $16,388 |
| EBITDA | $58,009 | $0 | $46,979 | $43,542 |
| % Margin | 36.5% | 0% | 42% | 43.4% |