Seaboard Corporation
SEB · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,100,000 | $9,562,000 | $11,243,000 | $9,229,000 |
| % Growth | -4.8% | -15% | 21.8% | – |
| Cost of Goods Sold | $8,524,000 | $9,246,000 | $10,213,000 | $8,411,000 |
| Gross Profit | $576,000 | $316,000 | $1,030,000 | $818,000 |
| % Margin | 6.3% | 3.3% | 9.2% | 8.9% |
| R&D Expenses | $113,000 | $361,000 | $210,000 | $191,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $423,000 | $396,000 | $375,000 | $372,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$116,000 | -$354,000 | -$212,000 | -$203,000 |
| Operating Expenses | $420,000 | $403,000 | $373,000 | $360,000 |
| Operating Income | $156,000 | -$87,000 | $657,000 | $458,000 |
| % Margin | 1.7% | -0.9% | 5.8% | 5% |
| Other Income/Exp. Net | $90,000 | $194,000 | -$78,000 | $178,000 |
| Pre-Tax Income | $246,000 | $107,000 | $579,000 | $636,000 |
| Tax Expense | $156,000 | -$120,000 | -$3,000 | $65,000 |
| Net Income | $88,000 | $226,000 | $580,000 | $570,000 |
| % Margin | 1% | 2.4% | 5.2% | 6.2% |
| EPS | 90.62 | 202.21 | 499.66 | 491.05 |
| % Growth | -55.2% | -59.5% | 1.8% | – |
| EPS Diluted | 90.62 | 202.21 | 499.66 | 491.05 |
| Weighted Avg Shares Out | 971 | 1,118 | 1,161 | 1,161 |
| Weighted Avg Shares Out Dil | 971 | 1,118 | 1,161 | 1,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68,000 | $62,000 | $32,000 | $22,000 |
| Interest Expense | $72,000 | $58,000 | $40,000 | $13,000 |
| Depreciation & Amortization | $311,000 | $283,000 | $235,000 | $178,000 |
| EBITDA | $464,000 | $203,000 | $890,000 | $624,000 |
| % Margin | 5.1% | 2.1% | 7.9% | 6.8% |