Seacrest Petroleo Bermuda Limited
SEAPT.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | NOK 177,431 | NOK 33,617 | NOK 0 | NOK 0 |
| % Growth | 427.8% | – | – | – |
| Cost of Goods Sold | NOK 113,067 | NOK 16,746 | NOK 0 | NOK 0 |
| Gross Profit | NOK 64,364 | NOK 16,871 | NOK 0 | NOK 0 |
| % Margin | 36.3% | 50.2% | – | – |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 37,868 | NOK 27,988 | NOK 9,818 | NOK 5,222 |
| SG&A Expenses | NOK 47,288 | NOK 27,988 | NOK 13,839 | NOK 5,222 |
| Sales & Mktg Exp. | NOK 9,420 | NOK 0 | NOK 4,021 | NOK 0 |
| Other Operating Expenses | NOK 61,832 | NOK 23,034 | NOK 720 | NOK 0 |
| Operating Expenses | NOK 109,120 | NOK 51,022 | NOK 14,559 | NOK 5,222 |
| Operating Income | -NOK 44,756 | -NOK 34,151 | -NOK 14,559 | -NOK 5,222 |
| % Margin | -25.2% | -101.6% | – | – |
| Other Income/Exp. Net | -NOK 60,449 | -NOK 104,616 | NOK 548 | -NOK 46 |
| Pre-Tax Income | -NOK 105,205 | -NOK 138,767 | -NOK 14,011 | -NOK 5,267 |
| Tax Expense | -NOK 25,867 | -NOK 19,595 | NOK 0 | NOK 0 |
| Net Income | -NOK 79,338 | -NOK 119,172 | -NOK 14,011 | -NOK 5,267 |
| % Margin | -44.7% | -354.5% | – | – |
| EPS | -0.25 | -1.36 | -0.27 | -0.14 |
| % Growth | 81.6% | -403.7% | -92.9% | – |
| EPS Diluted | -0.25 | -1.36 | -0.27 | -0.14 |
| Weighted Avg Shares Out | 313,051 | 87,307 | 52,516 | 36,699 |
| Weighted Avg Shares Out Dil | 313,050 | 87,307 | 52,516 | 36,699 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 46,161 | NOK 12,294 | NOK 0 | NOK 46 |
| Depreciation & Amortization | NOK 52,262 | NOK 24,089 | NOK 4 | NOK 5,222 |
| EBITDA | NOK 7,506 | -NOK 10,062 | -NOK 14,555 | NOK 0 |
| % Margin | 4.2% | -29.9% | – | – |