Sea Limited
SE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $13 | $12 | $10 |
| % Growth | 28.8% | 4.9% | 25.1% | – |
| Cost of Goods Sold | $10 | $7 | $7 | $6 |
| Gross Profit | $7 | $6 | $5 | $4 |
| % Margin | 42.8% | 44.7% | 41.6% | 39.1% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $5 | $4 | $5 | $5 |
| Sales & Mktg Exp. | $3 | $3 | $3 | $4 |
| Other Operating Expenses | $1 | $1 | $1 | -$0 |
| Operating Expenses | $7 | $6 | $7 | $5 |
| Operating Income | $1 | $0 | -$1 | -$2 |
| % Margin | 3.9% | 1.7% | -11.9% | -15.9% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$0 |
| Pre-Tax Income | $1 | $0 | -$1 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $0 | -$2 | -$2 |
| % Margin | 2.6% | 1.2% | -13.3% | -20.6% |
| EPS | 0.77 | 0.27 | -2.96 | -3.84 |
| % Growth | 185.2% | 109.1% | 22.9% | – |
| EPS Diluted | 0.73 | 0.25 | -2.96 | -3.84 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | -$1 | -$1 |
| % Margin | 6.3% | 6% | -5.7% | -13.1% |