Sandvik AB (publ)
SDVKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $122,878 | $126,503 | $112,332 | $99,105 |
| % Growth | -2.9% | 12.6% | 13.3% | – |
| Cost of Goods Sold | $73,742 | $74,456 | $66,962 | $58,932 |
| Gross Profit | $49,136 | $52,047 | $45,370 | $40,173 |
| % Margin | 40% | 41.1% | 40.4% | 40.5% |
| R&D Expenses | $4,808 | $4,489 | $4,185 | $3,682 |
| G&A Expenses | $8,915 | $8,794 | $7,918 | $6,069 |
| SG&A Expenses | $24,747 | $24,670 | $22,553 | $17,711 |
| Sales & Mktg Exp. | $15,832 | $15,876 | $14,635 | $11,642 |
| Other Operating Expenses | $1,161 | $0 | -$91 | -$261 |
| Operating Expenses | $30,716 | $29,159 | $26,647 | $21,132 |
| Operating Income | $18,420 | $22,888 | $18,592 | $18,944 |
| % Margin | 15% | 18.1% | 16.6% | 19.1% |
| Other Income/Exp. Net | -$1,959 | -$3,094 | -$854 | -$859 |
| Pre-Tax Income | $16,461 | $19,794 | $17,738 | $18,460 |
| Tax Expense | $4,216 | $4,493 | $4,884 | $3,967 |
| Net Income | $12,243 | $15,300 | $11,212 | $14,461 |
| % Margin | 10% | 12.1% | 10% | 14.6% |
| EPS | 9.76 | 12.18 | 12.49 | 11.53 |
| % Growth | -19.9% | -2.5% | 8.3% | – |
| EPS Diluted | 9.75 | 12.18 | 12.48 | 11.52 |
| Weighted Avg Shares Out | 1,254 | 1,256 | 1,254 | 1,254 |
| Weighted Avg Shares Out Dil | 1,256 | 1,256 | 1,255 | 1,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $622 | $603 | $443 | $316 |
| Interest Expense | $2,551 | $3,431 | $1,640 | $945 |
| Depreciation & Amortization | $7,981 | $7,459 | $6,423 | $5,971 |
| EBITDA | $26,993 | $30,684 | $25,801 | $23,652 |
| % Margin | 22% | 24.3% | 23% | 23.9% |