Sandvik AB (publ)
SDVKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $123 | $127 | $112 | $99 |
| % Growth | -2.9% | 12.6% | 13.3% | – |
| Cost of Goods Sold | $74 | $74 | $67 | $59 |
| Gross Profit | $49 | $52 | $45 | $40 |
| % Margin | 40% | 41.1% | 40.4% | 40.5% |
| R&D Expenses | $5 | $4 | $4 | $4 |
| G&A Expenses | $9 | $9 | $8 | $6 |
| SG&A Expenses | $25 | $25 | $23 | $18 |
| Sales & Mktg Exp. | $16 | $16 | $15 | $12 |
| Other Operating Expenses | $1 | $0 | -$0 | -$0 |
| Operating Expenses | $31 | $29 | $27 | $21 |
| Operating Income | $18 | $23 | $19 | $19 |
| % Margin | 15% | 18.1% | 16.6% | 19.1% |
| Other Income/Exp. Net | -$2 | -$3 | -$1 | -$1 |
| Pre-Tax Income | $16 | $20 | $18 | $18 |
| Tax Expense | $4 | $4 | $5 | $4 |
| Net Income | $12 | $15 | $11 | $14 |
| % Margin | 10% | 12.1% | 10% | 14.6% |
| EPS | 9.76 | 12.18 | 12.49 | 11.53 |
| % Growth | -19.9% | -2.5% | 8.3% | – |
| EPS Diluted | 9.75 | 12.18 | 12.48 | 11.52 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $3 | $3 | $2 | $1 |
| Depreciation & Amortization | $8 | $7 | $6 | $6 |
| EBITDA | $27 | $31 | $26 | $24 |
| % Margin | 22% | 24.3% | 23% | 23.9% |