Sdiptech AB (publ)
SDTHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,166 | $4,818 | $3,505 | $2,719 |
| % Growth | 7.2% | 37.5% | 28.9% | – |
| Cost of Goods Sold | $2,067 | $3,300 | $1,385 | $1,147 |
| Gross Profit | $3,099 | $1,518 | $2,120 | $1,572 |
| % Margin | 60% | 31.5% | 60.5% | 57.8% |
| R&D Expenses | $0 | $32 | $15 | $7 |
| G&A Expenses | $0 | $0 | $321 | $318 |
| SG&A Expenses | $0 | $428 | $321 | $318 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,204 | $223 | $1 | $1 |
| Operating Expenses | $2,204 | $683 | $1,548 | $1,219 |
| Operating Income | $895 | $836 | $641 | $364 |
| % Margin | 17.3% | 17.3% | 18.3% | 13.4% |
| Other Income/Exp. Net | -$259 | -$224 | -$104 | -$39 |
| Pre-Tax Income | $636 | $612 | $537 | $325 |
| Tax Expense | $200 | $166 | $109 | $78 |
| Net Income | $353 | $444 | $427 | $246 |
| % Margin | 6.8% | 9.2% | 12.2% | 9% |
| EPS | 8.93 | 8.65 | 11.53 | 6.62 |
| % Growth | 3.2% | -25% | 74.2% | – |
| EPS Diluted | 8.93 | 8.93 | 11.48 | 6.55 |
| Weighted Avg Shares Out | 38 | 39 | 36 | 35 |
| Weighted Avg Shares Out Dil | 38 | 38 | 36 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $36 | $2 | $0 |
| Interest Expense | $246 | $246 | $109 | $47 |
| Depreciation & Amortization | $344 | $311 | $217 | $142 |
| EBITDA | $1,225 | $1,192 | $863 | $514 |
| % Margin | 23.7% | 24.7% | 24.6% | 18.9% |