Seadrill Limited

Name: Seadrill Limited Financial Statements
Creator: AlphaPilot

SDRL.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,385	NOK 1,470	NOK 977	NOK 840
% Growth	-5.8%	50.5%	16.3%	–
Cost of Goods Sold	NOK 1,092	NOK 905	NOK 700	NOK 786
Gross Profit	NOK 293	NOK 565	NOK 277	NOK 54
% Margin	21.2%	38.4%	28.4%	6.4%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 77
SG&A Expenses	NOK 107	NOK 74	NOK 60	NOK 67
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	-NOK 10
Other Operating Expenses	-NOK 226	NOK 162	NOK 0	NOK 0
Operating Expenses	-NOK 119	NOK 236	-NOK 67	NOK 23
Operating Income	NOK 412	NOK 329	NOK 72	-NOK 108
% Margin	29.7%	22.4%	7.4%	-12.9%
Other Income/Exp. Net	-NOK 79	-NOK 12	NOK 3,606	-NOK 464
Pre-Tax Income	NOK 333	NOK 317	NOK 3,678	-NOK 572
Tax Expense	-NOK 113	NOK 17	NOK 12	NOK 5
Net Income	NOK 446	NOK 300	NOK 3,666	-NOK 572
% Margin	32.2%	20.4%	375.2%	-68.1%
EPS	6.56	4.23	73.32	-5.72
% Growth	55.1%	-94.2%	1,381.8%	–
EPS Diluted	6.37	4.05	73.32	-5.72
Weighted Avg Shares Out	68	71	50	100
Weighted Avg Shares Out Dil	71	74	50	100
Supplemental Information	–	–	–	–
Interest Income	NOK 25	NOK 35	NOK 0	NOK 1
Interest Expense	NOK 61	NOK 59	NOK 91	NOK 109
Depreciation & Amortization	NOK 168	NOK 155	NOK 149	NOK 124
EBITDA	NOK 562	NOK 494	NOK 221	-NOK 339
% Margin	40.6%	33.6%	22.6%	-40.4%