Seadrill Limited
SDRL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 478 | NOK 697 | NOK 480 | NOK 375 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 248 | NOK 231 | NOK 164 | NOK 186 |
| Inventory | NOK 0 | NOK 0 | NOK 0 | NOK 140 |
| Other Curr. Assets | NOK 202 | NOK 230 | NOK 213 | NOK 1,502 |
| Total Curr. Assets | NOK 928 | NOK 1,158 | NOK 857 | NOK 924 |
| Property Plant & Equip (Net) | NOK 2,962 | NOK 2,868 | NOK 1,678 | NOK 1,790 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 0 | NOK 0 | NOK 12 | NOK 0 |
| Long-Term Investments | NOK 68 | NOK 90 | NOK 84 | NOK 81 |
| Tax Assets | NOK 63 | NOK 46 | NOK 15 | NOK 11 |
| Other NC Assets | NOK 135 | NOK 56 | NOK 155 | NOK 174 |
| Total NC Assets | NOK 3,228 | NOK 3,060 | NOK 1,944 | NOK 1,975 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 4,156 | NOK 4,218 | NOK 2,801 | NOK 2,899 |
| Liabilities | – | – | – | – |
| Payables | NOK 118 | NOK 53 | NOK 76 | NOK 53 |
| Short-Term Debt | NOK 0 | NOK 0 | NOK 22 | NOK 0 |
| Tax Payable | NOK 84 | NOK 33 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 63 | NOK 31 | NOK 19 | -NOK 30 |
| Other Curr. Liab. | NOK 236 | NOK 272 | NOK 306 | NOK 1,202 |
| Total Curr. Liab. | NOK 501 | NOK 389 | NOK 404 | NOK 293 |
| LT Debt | NOK 618 | NOK 608 | NOK 502 | NOK 908 |
| Deferred Rev, NC | NOK 48 | NOK 0 | NOK 42 | NOK 0 |
| Deferred Tax Liab, NC | NOK 11 | NOK 0 | NOK 9 | NOK 10 |
| Other NC Liab. | NOK 60 | NOK 238 | NOK 184 | NOK 5,441 |
| Total NC Liab. | NOK 737 | NOK 846 | NOK 695 | NOK 1,044 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 8 | NOK 0 | NOK 6 | NOK 0 |
| Total Liabilities | NOK 1,238 | NOK 1,235 | NOK 1,099 | NOK 1,337 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 15 |
| Common Stock | NOK 1 | NOK 1 | NOK 0 | NOK 10 |
| Retained Earnings | NOK 947 | NOK 501 | NOK 201 | NOK 1,562 |
| AOCI | NOK 1 | NOK 1 | NOK 2 | -NOK 15 |
| Other Equity | NOK 1,969 | NOK 2,480 | NOK 1,499 | NOK 3,504 |
| Total Equity | NOK 2,918 | NOK 2,983 | NOK 1,702 | NOK 1,562 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 4,156 | NOK 4,218 | NOK 2,801 | NOK 2,899 |
| Net Debt | NOK 140 | -NOK 89 | NOK 44 | NOK 533 |