Seadrill Limited
SDRL.OL · OSL
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 335,000 | NOK 289,000 | NOK 354,000 | NOK 360,000 |
| % Growth | 15.9% | -18.4% | -1.7% | – |
| Cost of Goods Sold | NOK 294,000 | NOK 275,000 | NOK 278,000 | NOK 206,000 |
| Gross Profit | NOK 41,000 | NOK 14,000 | NOK 76,000 | NOK 154,000 |
| % Margin | 12.2% | 4.8% | 21.5% | 42.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 23,000 | NOK 31,000 | NOK 27,000 | NOK 24,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | -NOK 14,000 | NOK 2,000 | -NOK 158,000 |
| Operating Expenses | NOK 23,000 | NOK 17,000 | NOK 29,000 | -NOK 134,000 |
| Operating Income | NOK 18,000 | -NOK 3,000 | NOK 47,000 | NOK 288,000 |
| % Margin | 5.4% | -1% | 13.3% | 80% |
| Other Income/Exp. Net | -NOK 17,000 | -NOK 29,000 | -NOK 8,000 | -NOK 32,000 |
| Pre-Tax Income | NOK 1,000 | -NOK 32,000 | NOK 39,000 | NOK 256,000 |
| Tax Expense | NOK 15,000 | -NOK 133,000 | NOK 7,000 | NOK 3,000 |
| Net Income | -NOK 14,000 | NOK 101,000 | NOK 32,000 | NOK 253,000 |
| % Margin | -4.2% | 34.9% | 9% | 70.3% |
| EPS | -0.23 | 1.58 | 0.49 | 3.64 |
| % Growth | -114.6% | 222.4% | -86.5% | – |
| EPS Diluted | -0.23 | 1.54 | 0.49 | 3.49 |
| Weighted Avg Shares Out | 62,000 | 63,924 | 65,306 | 70,000 |
| Weighted Avg Shares Out Dil | 65,000 | 63,924 | 65,306 | 73,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 4,000 | NOK 5,000 | NOK 6,000 | NOK 7,000 |
| Interest Expense | NOK 15,000 | NOK 15,000 | NOK 15,000 | NOK 16,000 |
| Depreciation & Amortization | NOK 55,000 | NOK 45,000 | NOK 42,000 | NOK 43,000 |
| EBITDA | NOK 71,000 | NOK 28,000 | NOK 96,000 | NOK 131,000 |
| % Margin | 21.2% | 9.7% | 27.1% | 36.4% |