Seadrill Limited
SDRL.OL · OSL
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 335 | NOK 289 | NOK 354 | NOK 360 |
| % Growth | 15.9% | -18.4% | -1.7% | – |
| Cost of Goods Sold | NOK 294 | NOK 275 | NOK 278 | NOK 206 |
| Gross Profit | NOK 41 | NOK 14 | NOK 76 | NOK 154 |
| % Margin | 12.2% | 4.8% | 21.5% | 42.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 23 | NOK 31 | NOK 27 | NOK 24 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | -NOK 14 | NOK 2 | -NOK 158 |
| Operating Expenses | NOK 23 | NOK 17 | NOK 29 | -NOK 134 |
| Operating Income | NOK 18 | -NOK 3 | NOK 47 | NOK 288 |
| % Margin | 5.4% | -1% | 13.3% | 80% |
| Other Income/Exp. Net | -NOK 17 | -NOK 29 | -NOK 8 | -NOK 32 |
| Pre-Tax Income | NOK 1 | -NOK 32 | NOK 39 | NOK 256 |
| Tax Expense | NOK 15 | -NOK 133 | NOK 7 | NOK 3 |
| Net Income | -NOK 14 | NOK 101 | NOK 32 | NOK 253 |
| % Margin | -4.2% | 34.9% | 9% | 70.3% |
| EPS | -0.23 | 1.58 | 0.49 | 3.64 |
| % Growth | -114.6% | 222.4% | -86.5% | – |
| EPS Diluted | -0.23 | 1.54 | 0.49 | 3.49 |
| Weighted Avg Shares Out | 62 | 64 | 65 | 70 |
| Weighted Avg Shares Out Dil | 65 | 64 | 65 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 4 | NOK 5 | NOK 6 | NOK 7 |
| Interest Expense | NOK 15 | NOK 15 | NOK 15 | NOK 16 |
| Depreciation & Amortization | NOK 55 | NOK 45 | NOK 42 | NOK 43 |
| EBITDA | NOK 71 | NOK 28 | NOK 96 | NOK 131 |
| % Margin | 21.2% | 9.7% | 27.1% | 36.4% |