Seadrill Limited
SDRL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,417,368 | NOK 3,338,236 | NOK 1,627,632 | NOK 3,737,580 |
| - Cash | NOK 478,000 | NOK 697,000 | NOK 480,000 | NOK 375,000 |
| + Debt | NOK 618,000 | NOK 608,000 | NOK 518,000 | NOK 908,000 |
| Enterprise Value | NOK 2,557,368 | NOK 3,249,236 | NOK 1,665,632 | NOK 4,270,580 |
| Revenue | NOK 1,385,000 | NOK 1,470,000 | NOK 977,000 | NOK 840,000 |
| % Growth | -5.8% | 50.5% | 16.3% | – |
| Gross Profit | NOK 293,000 | NOK 565,000 | NOK 277,000 | NOK 54,000 |
| % Margin | 21.2% | 38.4% | 28.4% | 6.4% |
| EBITDA | NOK 562,000 | NOK 494,000 | NOK 221,086 | -NOK 339,321 |
| % Margin | 40.6% | 33.6% | 22.6% | -40.4% |
| Net Income | NOK 446,000 | NOK 300,000 | NOK 3,666,000 | -NOK 572,000 |
| % Margin | 32.2% | 20.4% | 375.2% | -68.1% |
| EPS Diluted | 6.37 | 4.05 | 73.32 | -5.72 |
| % Growth | 57.3% | -94.5% | 1,381.8% | – |
| Operating Cash Flow | NOK 88,000 | NOK 287,000 | NOK 8,827 | -NOK 154,000 |
| Capital Expenditures | -NOK 157,000 | -NOK 101,000 | -NOK 146,143 | -NOK 29,000 |
| Free Cash Flow | -NOK 69,000 | NOK 186,000 | -NOK 137,316 | -NOK 183,000 |