Sime Darby Plantation Berhad
SDPNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $36,462,812 | $29,517,893 | $28,907,685 | $23,613,567 |
| - Cash | $625,382 | $850,064 | $634,993 | $589,397 |
| + Debt | $5,306,752 | $5,501,872 | $6,268,753 | $6,428,749 |
| Enterprise Value | $41,144,182 | $34,169,701 | $34,541,445 | $29,452,919 |
| Revenue | $19,831,040 | $18,427,883 | $21,029,690 | $18,675,182 |
| % Growth | 7.6% | -12.4% | 12.6% | – |
| Gross Profit | $8,094,405 | $7,225,504 | $7,882,856 | $8,348,248 |
| % Margin | 40.8% | 39.2% | 37.5% | 44.7% |
| EBITDA | $4,737,000 | $4,376,201 | $4,992,932 | $5,007,960 |
| % Margin | 23.9% | 23.7% | 23.7% | 26.8% |
| Net Income | $2,163,808 | $1,860,040 | $2,612,375 | $2,378,991 |
| % Margin | 10.9% | 10.1% | 12.4% | 12.7% |
| EPS Diluted | 0.31 | 0.27 | 0.36 | 0.33 |
| % Growth | 14.8% | -25% | 9.1% | – |
| Operating Cash Flow | $2,757,000 | $3,074,995 | $3,644,432 | $3,482,771 |
| Capital Expenditures | -$2,042,000 | -$2,128,000 | -$1,728,576 | -$1,456,511 |
| Free Cash Flow | $715,000 | $947,000 | $1,915,856 | $2,026,260 |