Sime Darby Plantation Berhad
SDPNF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,282,948 | $5,169,000 | $4,817,000 | $5,257,000 |
| % Growth | -75.2% | 7.3% | -8.4% | – |
| Cost of Goods Sold | $1,110,102 | $0 | $0 | $0 |
| Gross Profit | $172,846 | $5,169,000 | $4,817,000 | $5,257,000 |
| % Margin | 13.5% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$20,154 | $4,367,000 | $3,991,000 | $4,127,000 |
| Operating Expenses | -$20,154 | $4,367,000 | $3,991,000 | $4,127,000 |
| Operating Income | $192,999 | $802,000 | $826,000 | $1,130,000 |
| % Margin | 15% | 15.5% | 17.1% | 21.5% |
| Other Income/Exp. Net | $103,613 | -$50,000 | -$27,000 | -$51,000 |
| Pre-Tax Income | $296,612 | $752,000 | $799,000 | $1,079,000 |
| Tax Expense | $64,254 | $234,000 | $183,000 | $263,000 |
| Net Income | $221,689 | $505,000 | $598,000 | $803,000 |
| % Margin | 17.3% | 9.8% | 12.4% | 15.3% |
| EPS | 0.032 | 0.073 | 0.082 | 0.11 |
| % Growth | -56% | -11% | -25.5% | – |
| EPS Diluted | 0.032 | 0.073 | 0.082 | 0.11 |
| Weighted Avg Shares Out | 6,916,000 | 6,916,000 | 6,916,000 | 6,916,000 |
| Weighted Avg Shares Out Dil | 6,916,000 | 6,916,000 | 6,916,000 | 6,916,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,423 | $5,000 | $6,000 | $7,000 |
| Interest Expense | $4,505 | $26,000 | $25,000 | $30,000 |
| Depreciation & Amortization | $82,748 | $354,000 | $356,000 | $371,000 |
| EBITDA | $373,907 | $1,163,000 | $1,180,000 | $1,480,000 |
| % Margin | 29.1% | 22.5% | 24.5% | 28.2% |