Sartorius Stedim Biotech S.A.
SDMHF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $351 | $699 | $708 | $679 |
| Short-Term Investments | $0 | $46 | $19 | $10 |
| Receivables | $292 | $264 | $267 | $267 |
| Inventory | $849 | $694 | $684 | $685 |
| Other Curr. Assets | $130 | $104 | $103 | $101 |
| Total Curr. Assets | $1,621 | $1,807 | $1,780 | $1,741 |
| Property Plant & Equip (Net) | $2,317 | $1,954 | $1,927 | $1,885 |
| Goodwill | $3,381 | $2,889 | $2,901 | $2,908 |
| Intangibles | $1,815 | $1,569 | $1,599 | $1,632 |
| Long-Term Investments | $27 | $21 | $4 | $14 |
| Tax Assets | $83 | $69 | $67 | $63 |
| Other NC Assets | $3 | $4 | $24 | $14 |
| Total NC Assets | $7,625 | $6,505 | $6,524 | $6,515 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $9,246 | $8,312 | $8,304 | $8,256 |
| Liabilities | – | – | – | – |
| Payables | $330 | $347 | $317 | $310 |
| Short-Term Debt | $645 | $133 | $91 | $65 |
| Tax Payable | $0 | $82 | $87 | $123 |
| Deferred Revenue | $206 | $0 | $0 | $0 |
| Other Curr. Liab. | $358 | $385 | $470 | $441 |
| Total Curr. Liab. | $1,538 | $946 | $965 | $939 |
| LT Debt | $2,363 | $2,836 | $2,842 | $2,805 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $417 | $364 | $359 | $358 |
| Other NC Liab. | $149 | $127 | $130 | $131 |
| Total NC Liab. | $2,929 | $3,327 | $3,331 | $3,294 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $172 | $174 | $180 | $146 |
| Total Liabilities | $4,468 | $4,273 | $4,296 | $4,233 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $23 | $20 | $20 | $20 |
| Retained Earnings | $3,042 | $2,560 | $2,529 | $2,543 |
| AOCI | $1,671 | $0 | $1,424 | $0 |
| Other Equity | $0 | $1,424 | $0 | $1,424 |
| Total Equity | $4,736 | $4,004 | $3,972 | $3,987 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $42 | $36 | $36 | $37 |
| Total Liab. & Tot. Equity | $9,246 | $8,312 | $8,304 | $8,256 |
| Net Debt | $2,657 | $2,270 | $2,225 | $2,191 |