Stampede Drilling Inc.
SDI.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$37,864 | CA$49,458 | CA$52,002 | CA$22,469 |
| - Cash | CA$756 | CA$3,517 | CA$703 | CA$665 |
| + Debt | CA$18,529 | CA$21,050 | CA$22,016 | CA$11,821 |
| Enterprise Value | CA$55,637 | CA$66,991 | CA$73,315 | CA$33,625 |
| Revenue | CA$82,074 | CA$85,956 | CA$66,879 | CA$32,163 |
| % Growth | -4.5% | 28.5% | 107.9% | – |
| Gross Profit | CA$18,345 | CA$22,055 | CA$17,831 | CA$7,863 |
| % Margin | 22.4% | 25.7% | 26.7% | 24.4% |
| EBITDA | CA$16,206 | CA$19,361 | CA$14,203 | CA$8,008 |
| % Margin | 19.7% | 22.5% | 21.2% | 24.9% |
| Net Income | CA$5,159 | CA$10,547 | CA$8,210 | CA$2,081 |
| % Margin | 6.3% | 12.3% | 12.3% | 6.5% |
| EPS Diluted | 0.025 | 0.046 | 0.046 | 0.014 |
| % Growth | -47.2% | 0% | 222.2% | – |
| Operating Cash Flow | CA$18,729 | CA$20,682 | CA$10,155 | CA$6,093 |
| Capital Expenditures | -CA$14,642 | -CA$14,455 | -CA$41,122 | -CA$4,086 |
| Free Cash Flow | CA$4,087 | CA$6,227 | -CA$30,967 | CA$2,007 |