Stampede Drilling Inc.

SDI.V · TSXV
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
12/31/2024
12/31/2023
12/31/2022
12/31/2021
RevenueCA$82,074CA$85,956CA$66,879CA$32,163
% Growth-4.5%28.5%107.9%–
Cost of Goods SoldCA$63,729CA$63,901CA$49,048CA$24,300
Gross ProfitCA$18,345CA$22,055CA$17,831CA$7,863
% Margin22.4%25.7%26.7%24.4%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$10,850CA$4,300CA$8,039CA$4,182
SG&A ExpensesCA$10,850CA$9,661CA$8,039CA$4,182
Sales & Mktg Exp.CA$0CA$5,361CA$0CA$0
Other Operating Expenses-CA$11,311CA$0CA$263CA$321
Operating Expenses-CA$461CA$9,661CA$8,302CA$4,503
Operating IncomeCA$18,806CA$12,394CA$9,538CA$3,461
% Margin22.9%14.4%14.3%10.8%
Other Income/Exp. Net-CA$13,234-CA$1,890-CA$1,328-CA$609
Pre-Tax IncomeCA$5,572CA$10,504CA$8,210CA$2,852
Tax ExpenseCA$409CA$0CA$0CA$771
Net IncomeCA$5,159CA$10,547CA$8,210CA$2,081
% Margin6.3%12.3%12.3%6.5%
EPS0.0250.0470.0510.016
% Growth-47.8%-7.1%221.7%–
EPS Diluted0.0250.0460.0460.014
Weighted Avg Shares Out210,355224,807162,505132,171
Weighted Avg Shares Out Dil210,540227,206176,899144,972
Supplemental Information––––
Interest IncomeCA$0CA$0CA$0CA$0
Interest ExpenseCA$1,983CA$1,974CA$1,246CA$670
Depreciation & AmortizationCA$8,781CA$7,076CA$4,747CA$4,486
EBITDACA$16,206CA$19,361CA$14,203CA$8,008
% Margin19.7%22.5%21.2%24.9%